There are seven variables, namely random experience base, random scenarios number, pricing approach, expected return approach, contract, inflation protection and assets portfolio

An eighth variable (“stage”) is whether the initial pricing model is being considered or the required discount rate has been determined in order to produce the correct outcome (zero for the annuity or 10,000 in real terms for the endowment).